60k a year initially (because that's your 48k with 25% added onto to rollover steem power) with 25% less every year? And I'm going to say you will need to start out with a big chunk in order to have enough voting power to matter. I don't know. I smoked to much and I might be missing some variables haha. Hope someone comes along and does better guestimating then me!!