I'm very sorry again.Kindly excuse me

You got it = (proxied_vsf_votes * proxy_multiplier+vesting_shares)*rate+other

proxy_multiplier

proxy_percentage = proxied_vsf_votes/(proxied_vsf_votes+vesting_shares)

proxy_multiplier = 0.22. if proxy_percentage >90%

proxy_multiplier = 0.5. if proxy_percentage >70%

proxy_multiplier = 0.9. if proxy_percentage >50%

proxy_multiplier = 1. if proxy_percentage <= 50%

rate

Rate is base on Total mined blocks today ,Witness Votes Calculated value

other

Extra credit
For example：Delegate SP to @maiyude or Provision of services