You seem to really get how it all works and the solid ROI the program is able to provide. Unfortunately it all would not work with delegation for multiple reasons and there is some kind of trust needed that I will not run off with the Steem that was send to the account. I also clearly stated that in the terms & conditions post where the entire model is explained.

In the end this will remain a rather small 'proof of concept' project as I wanted to find solutions for many of the existing upvote groups. I explained all of that in this

So far everything is working out exactly as I hoped :-)
Nice to see you took the time to check it out @happyme!